| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 170 € | - | - | - | - | - | - | 0 € | 49 170 € | 4983 € | 566 € | 0 € | 10 247 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 374 € | 0 € | 33 374 € | - | 0 € | 33 374 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 0 € | 0 € | - | 0 € | 0 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 522 € | 0 € | 1043 € | 0 € | 20 565 € | 0 € | 0 € | 14 314 € | 14 314 € | 34 879 € | - | 259 € | 0 € | 0 € | 34 620 € | 34 879 € | 34 879 € |
| 2023 | 450 € | 0 € | 1 € | 0 € | 451 € | 0 € | 0 € | 9355 € | 9355 € | 9806 € | - | 60 € | 8500 € | 0 € | 1246 € | 9806 € | 9806 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9780 € | 2616.7% | 830 € | 1350 € | 5+67% |
| 2023 | 360 € | 200.0% | 110 € | 190 € | 3+200% |
| 2022 | 120 € | - | 30 € | 40 € | 1 |