| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 595 576 € | - | - | - | - | - | - | 24 269 € | 571 307 € | 277 730 € | 259 622 € | 425 € | 3000 € | 0 € | 0 € | 18 259 € | - | 0 € | - | - | 49 639 € | 4927 € | 44 712 € | - | 0 € | 44 712 € |
| 2023 | 402 049 € | - | - | - | - | - | - | 36 402 € | 365 647 € | 145 876 € | 127 601 € | 0 € | 567 € | 0 € | 0 € | 5935 € | - | 0 € | - | - | 97 538 € | 1300 € | 96 238 € | - | 0 € | 96 238 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 232 808 € | 0 € | 260 191 € | 0 € | 492 999 € | 0 € | 0 € | 25 215 € | 25 215 € | 518 214 € | - | 76 444 € | 0 € | 0 € | 441 770 € | 518 214 € | 518 214 € |
| 2023 | 268 203 € | 0 € | 93 141 € | 0 € | 361 344 € | 0 € | 0 € | 113 428 € | 113 428 € | 474 772 € | - | 77 714 € | 0 € | 0 € | 397 058 € | 474 772 € | 474 772 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 232 560 € | 77.7% | 41 850 € | 79 670 € | 6+50% |
| 2023 | 130 850 € | 52.4% | 22 340 € | 43 690 € | 4-20% |
| 2022 | 85 850 € | - | 14 900 € | 33 310 € | 5 |