| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 429 493 € | - | - | - | - | - | - | 211 229 € | 218 264 € | 0 € | 3520 € | 0 € | 169 292 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 452 € | 0 € | 45 452 € | - | 0 € | 45 452 € |
| 2023 | 390 164 € | - | - | - | - | - | - | 141 849 € | 248 315 € | 0 € | 1916 € | 0 € | 142 313 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 104 086 € | 0 € | 104 086 € | - | 0 € | 104 086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 98 607 € | 0 € | 1634 € | 0 € | 100 241 € | 0 € | 0 € | 248 942 € | 248 942 € | 349 183 € | - | 19 389 € | 0 € | 0 € | 329 794 € | 349 183 € | 349 183 € |
| 2023 | 82 552 € | 0 € | 3954 € | 0 € | 86 506 € | 0 € | 0 € | 220 176 € | 220 176 € | 306 682 € | - | 22 340 € | 0 € | 0 € | 284 342 € | 306 682 € | 306 682 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 590 € | 16.9% | 16 180 € | 36 380 € | 70% |
| 2023 | 44 990 € | 31.2% | 13 430 € | 31 540 € | 70% |
| 2022 | 34 280 € | - | 10 650 € | 23 610 € | 7 |