| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 10 904 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 904 € | 0 € | -10 904 € | - | 0 € | -10 904 € |
| 2021 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 15 € | 0 € | 3128 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3143 € | 0 € | -3143 € | - | 0 € | -3143 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 29 € | 0 € | 41 322 € | 0 € | 41 351 € | 0 € | 0 € | 85 335 € | 85 335 € | 126 686 € | - | 91 199 € | 56 388 € | 0 € | -20 901 € | 126 686 € | 126 686 € |
| 2021 | 4890 € | 0 € | 693 € | 0 € | 5583 € | 0 € | 0 € | 66 000 € | 66 000 € | 71 583 € | - | 16 075 € | 66 000 € | 0 € | -10 492 € | 71 583 € | 71 583 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |