| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 105 970 € | - | - | - | - | - | - | 138 778 € | -32 808 € | 9575 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 383 € | 0 € | -42 383 € | - | 0 € | -42 383 € |
| 2022 | 25 674 € | - | - | - | - | - | - | 25 001 € | 673 € | 451 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 24 € | - | - | 198 € | 0 € | 198 € | - | 0 € | 198 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 62 € | 0 € | 0 € | 0 € | 62 € | 0 € | 0 € | 0 € | 0 € | 62 € | - | 76 352 € | 0 € | 0 € | -76 290 € | 62 € | 62 € |
| 2022 | 202 € | 0 € | 0 € | 0 € | 202 € | 0 € | 0 € | 0 € | 0 € | 202 € | - | 34 109 € | 0 € | 0 € | -33 907 € | 202 € | 202 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | -160 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |