| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 630 € | - | - | - | - | - | - | 7925 € | 15 705 € | 167 € | 17 433 € | 0 € | 5563 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7458 € | 500 € | -7958 € | - | 0 € | -7958 € |
| 2023 | 16 462 € | - | - | - | - | - | - | 5222 € | 11 240 € | 200 € | 21 163 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 123 € | 1000 € | -11 123 € | - | 0 € | -11 123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4439 € | 0 € | 5808 € | 2 € | 10 249 € | 0 € | 0 € | 778 € | 778 € | 11 027 € | - | 3251 € | 0 € | 0 € | 7776 € | 11 027 € | 11 027 € |
| 2023 | 6030 € | 0 € | 11 451 € | 1521 € | 19 002 € | 0 € | 0 € | 1314 € | 1314 € | 20 316 € | - | 2579 € | 0 € | 0 € | 17 737 € | 20 316 € | 20 316 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6580 € | 9.3% | 1560 € | 2550 € | 3-25% |
| 2023 | 6020 € | 56.3% | 1420 € | 2310 € | 40% |
| 2022 | 13 770 € | - | 1530 € | 2490 € | 4 |