SIA "FLOWER MARKET" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2022	2 480 313 €	-	-	-	-	-	-	1 912 389 €	567 924 €	401 623 €	69 771 €	0 €	75 933 €	0 €	0 €	0 €	-	2245 €	-	-	18 352 €	4135 €	14 217 €	-	0 €	14 217 €
2021	2 609 823 €	-	-	-	-	-	-	2 313 761 €	296 062 €	336 734 €	55 547 €	5803 €	8526 €	0 €	0 €	0 €	-	2754 €	-	-	-101 696 €	452 €	-102 148 €	-	0 €	-102 148 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2022	2340 €	0 €	45 423 €	195 391 €	243 154 €	3098 €	94 €	98 138 €	101 330 €	344 484 €	-	385 953 €	35 292 €	0 €	-76 761 €	344 484 €	344 484 €
2021	15 176 €	0 €	62 645 €	196 102 €	273 923 €	0 €	174 €	123 441 €	123 615 €	397 538 €	-	387 899 €	100 617 €	0 €	-90 978 €	397 538 €	397 538 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2022	Not available
2021	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	532 080 €	11.8%	21 220 €	42 730 €	11-35%
2023	476 110 €	14.0%	31 690 €	62 600 €	17-19%
2022	553 930 €	-	37 370 €	71 850 €	21