| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 109 860 € | - | - | - | - | - | - | 791 712 € | 318 148 € | 15 648 € | 33 970 € | 51 094 € | 216 004 € | 0 € | 0 € | 2892 € | - | 0 € | - | - | 106 512 € | 25 € | 106 487 € | - | 0 € | 106 487 € |
| 2021 | 708 515 € | - | - | - | - | - | - | 472 378 € | 236 137 € | 10 914 € | 33 873 € | 49 829 € | 240 863 € | 0 € | 0 € | 3785 € | - | 0 € | - | - | 4101 € | 5063 € | -962 € | - | 0 € | -962 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 403 725 € | 0 € | 160 400 € | 23 975 € | 588 100 € | 0 € | 0 € | 66 618 € | 66 618 € | 654 718 € | - | 206 168 € | 0 € | 0 € | 448 550 € | 654 718 € | 654 718 € |
| 2021 | 407 101 € | 0 € | 82 535 € | 55 089 € | 544 725 € | 0 € | 0 € | 17 373 € | 17 373 € | 562 098 € | - | 220 035 € | 0 € | 0 € | 342 063 € | 562 098 € | 562 098 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1780 € | 98.8% | -1090 € | -40 € | 2-92% |
| 2023 | 150 540 € | 35.0% | 36 500 € | 60 190 € | 24-4% |
| 2022 | 231 690 € | - | 53 920 € | 76 730 € | 25 |