| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 517 € | - | - | - | - | - | - | 18 028 € | 11 489 € | 69 € | 2433 € | 0 € | 3077 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5910 € | 0 € | 5910 € | - | 0 € | 5910 € |
| 2023 | 8409 € | - | - | - | - | - | - | 9836 € | -1427 € | 0 € | 497 € | 0 € | 967 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2891 € | 0 € | -2891 € | - | 0 € | -2891 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4937 € | 0 € | 2227 € | 11 279 € | 18 443 € | 0 € | 0 € | 950 € | 950 € | 19 393 € | - | 5910 € | 9658 € | 0 € | 3825 € | 19 393 € | 19 393 € |
| 2023 | 238 € | 0 € | 59 € | 12 104 € | 12 401 € | 0 € | 0 € | 0 € | 0 € | 12 401 € | - | 4728 € | 9758 € | 0 € | -2085 € | 12 401 € | 12 401 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3230 € | 2591.7% | 0 € | 390 € | - |
| 2023 | 120 € | 95.6% | 0 € | 140 € | - |
| 2022 | 2730 € | - | 160 € | 1220 € | - |