| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 12 277 € | - | - | - | - | - | - | 3264 € | 9013 € | 1962 € | 12 575 € | 0 € | 26 125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 649 € | 73 € | -31 722 € | - | 0 € | -31 722 € |
| 2021 | 187 103 € | - | - | - | - | - | - | 288 658 € | -101 555 € | 49 215 € | 51 989 € | 0 € | 23 347 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -226 106 € | 4169 € | -230 275 € | - | 0 € | -230 275 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 10 506 € | 0 € | 21 € | 408 965 € | 419 492 € | 0 € | 0 € | 680 € | 680 € | 420 172 € | - | 920 409 € | 0 € | 0 € | -500 237 € | 420 172 € | 420 172 € |
| 2021 | 20 798 € | 0 € | 16 689 € | 408 965 € | 446 452 € | 0 € | 0 € | 1133 € | 1133 € | 447 585 € | - | 916 100 € | 0 € | 0 € | -468 515 € | 447 585 € | 447 585 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||