| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 467 € | -467 € | 0 € | 162 € | 0 € | 536 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1165 € | 50 € | -1215 € | - | 0 € | -1215 € |
| 2023 | 0 € | - | - | - | - | - | - | 5023 € | -5023 € | 0 € | 790 € | 140 334 € | 702 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 133 819 € | 0 € | 133 819 € | - | 0 € | 133 819 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 € | 0 € | 26 111 € | 0 € | 26 147 € | 0 € | 0 € | 39 € | 39 € | 26 186 € | - | 107 € | 0 € | 0 € | 26 079 € | 26 186 € | 26 186 € |
| 2023 | 655 € | 0 € | 26 133 € | 0 € | 26 788 € | 0 € | 0 € | 506 € | 506 € | 27 294 € | - | 0 € | 0 € | 0 € | 27 294 € | 27 294 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 2030 € | 57.8% | 560 € | 1570 € | - |
| 2022 | 4810 € | - | 1240 € | 3720 € | 1 |