| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 840 898 € | - | - | - | - | - | - | 735 330 € | 105 568 € | 0 € | 13 842 € | 0 € | 25 445 € | 0 € | 0 € | 0 € | - | 392 € | - | - | 65 889 € | 0 € | 65 889 € | - | 0 € | 65 889 € |
| 2023 | 68 079 € | - | - | - | - | - | - | 4502 € | 63 577 € | 0 € | 0 € | 0 € | 103 909 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 332 € | 0 € | -40 332 € | - | 0 € | -40 332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 102 213 € | 0 € | 1937 € | 0 € | 104 150 € | 0 € | 0 € | 11 512 € | 11 512 € | 115 662 € | - | 48 010 € | 0 € | 0 € | 67 652 € | 115 662 € | 115 662 € |
| 2023 | 17 635 € | 0 € | 10 445 € | 0 € | 28 080 € | 0 € | 0 € | 8974 € | 8974 € | 37 054 € | - | 35 291 € | 0 € | 0 € | 1763 € | 37 054 € | 37 054 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 990 € | 99.4% | 40 240 € | 77 000 € | 23+130% |
| 2023 | 45 120 € | 17.0% | 16 240 € | 31 640 € | 10-9% |
| 2022 | 54 360 € | - | 17 000 € | 35 480 € | 11 |