| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 1 116 500 € | - | - | - | - | - | - | 1 223 480 € | -106 980 € | 0 € | 131 324 € | 28 906 € | 21 199 € | 0 € | 0 € | 0 € | - | 5995 € | - | - | -236 592 € | 0 € | -236 592 € | - | 0 € | -236 592 € |
| 2020 | 895 610 € | - | - | - | - | - | - | 1 037 083 € | -141 473 € | 13 270 € | 86 365 € | 25 551 € | 23 € | 0 € | 0 € | 0 € | - | 16 326 € | - | - | -231 906 € | 5402 € | -237 308 € | - | 0 € | -237 308 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 16 665 € | 0 € | 327 291 € | 1 319 676 € | 1 663 632 € | 0 € | 2277 € | 491 323 € | 493 600 € | 2 157 232 € | - | 106 154 € | 3 832 266 € | 50 000 € | -1 831 188 € | 2 157 232 € | 2 107 232 € |
| 2020 | 4447 € | 0 € | 584 352 € | 916 323 € | 1 505 122 € | 0 € | 4377 € | 514 646 € | 519 023 € | 2 024 145 € | - | 3 449 436 € | 60 216 € | 105 968 € | -1 591 475 € | 2 024 145 € | 1 918 177 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -303 040 € | 42.7% | 21 920 € | 38 020 € | 8+14% |
| 2023 | -212 370 € | 606.0% | 20 840 € | 40 390 € | 70% |
| 2022 | -30 080 € | - | 10 720 € | 20 600 € | 7 |