| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 113 438 € | - | - | - | - | - | - | 92 681 € | 20 757 € | 10 969 € | 3725 € | 0 € | 172 € | 0 € | 0 € | 0 € | - | 966 € | - | - | 4925 € | 0 € | 4925 € | - | 0 € | 4925 € |
| 2021 | 81 599 € | - | - | - | - | - | - | 67 758 € | 13 841 € | 14 530 € | 3424 € | 0 € | 466 € | 0 € | 0 € | 0 € | - | 1233 € | - | - | -5812 € | 0 € | -5812 € | - | 0 € | -5812 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 5839 € | 0 € | 2138 € | 6547 € | 14 524 € | 0 € | 0 € | 6344 € | 6344 € | 20 868 € | - | 23 756 € | 5948 € | 0 € | -8836 € | 20 868 € | 20 868 € |
| 2021 | 4982 € | 0 € | 41 € | 603 € | 5626 € | 0 € | 0 € | 8699 € | 8699 € | 14 325 € | - | 18 191 € | 9895 € | 0 € | -13 761 € | 14 325 € | 14 325 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 70 € | 700 € | 1-50% |
| 2023 | -2590 € | 10.1% | 100 € | 2260 € | 20% |
| 2022 | -2880 € | - | 260 € | 1750 € | 2 |