| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 157 156 € | - | - | - | - | - | - | 46 507 € | 110 649 € | 0 € | 0 € | 0 € | 76 € | 0 € | 0 € | 333 € | - | 0 € | - | - | 110 906 € | 0 € | 110 906 € | - | 0 € | 110 906 € |
| 2023 | 0 € | - | - | - | - | - | - | 27 285 € | -27 285 € | 12 € | 1984 € | 150 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 131 € | 0 € | -29 131 € | - | 0 € | -29 131 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 552 € | 0 € | 63 129 € | 501 € | 91 182 € | 0 € | 0 € | 509 740 € | 509 740 € | 600 922 € | - | 940 € | 0 € | 0 € | 599 982 € | 600 922 € | 600 922 € |
| 2023 | 31 603 € | 0 € | 3438 € | 360 € | 35 401 € | 0 € | 0 € | 469 599 € | 469 599 € | 505 000 € | - | 774 € | 15 150 € | 0 € | 489 076 € | 505 000 € | 505 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5280 € | 551.9% | 560 € | 3550 € | 10% |
| 2023 | -810 € | 51.5% | 440 € | 2930 € | 10% |
| 2022 | -1670 € | - | 90 € | 2460 € | 1 |