| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1298 € | - | - | - | - | - | - | 1107 € | 191 € | 99 € | 114 € | 18 € | 39 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 € | 0 € | -43 € | - | 0 € | -43 € |
| 2024 | 960 € | - | - | - | - | - | - | 1266 € | -306 € | 193 € | 114 € | 17 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -612 € | 0 € | -612 € | - | 0 € | -612 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 400 € | 0 € | 2799 € | 0 € | 3199 € | 0 € | 0 € | 0 € | 0 € | 3199 € | - | 9561 € | 0 € | 0 € | -6362 € | 3199 € | 3199 € |
| 2024 | 153 € | 0 € | 2799 € | 0 € | 2952 € | 0 € | 0 € | 0 € | 0 € | 2952 € | - | 9271 € | 0 € | 0 € | -6319 € | 2952 € | 2952 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 € | 75.0% | 10 € | 20 € | 10% |
| 2023 | 160 € | 45.5% | 20 € | 30 € | 10% |
| 2022 | 110 € | - | 10 € | 20 € | 1 |