| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 94 866 € | - | - | - | - | - | - | 68 296 € | 26 570 € | 8688 € | 3580 € | 0 € | 20 937 € | 0 € | 0 € | 0 € | - | 44 € | - | - | -6679 € | 0 € | -6679 € | - | 0 € | -6679 € |
| 2023 | 108 259 € | - | - | - | - | - | - | 68 272 € | 39 987 € | 8770 € | 3420 € | 0 € | 4995 € | 0 € | 0 € | 0 € | - | 130 € | - | - | 22 672 € | 0 € | 22 672 € | - | 0 € | 22 672 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6921 € | 0 € | 11 135 € | 3540 € | 21 596 € | 0 € | 0 € | 4029 € | 4029 € | 25 625 € | - | 12 982 € | 0 € | 0 € | 12 643 € | 25 625 € | 25 625 € |
| 2023 | 7382 € | 0 € | 20 477 € | 3450 € | 31 309 € | 0 € | 0 € | 5028 € | 5028 € | 36 337 € | - | 17 015 € | 0 € | 0 € | 19 322 € | 36 337 € | 36 337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 890 € | 28.1% | 3810 € | 6260 € | 30% |
| 2023 | 27 680 € | 87.7% | 4600 € | 7730 € | 30% |
| 2022 | 14 750 € | - | 3340 € | 5510 € | 3 |