| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1022 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1022 € | 0 € | -1022 € | - | 0 € | -1022 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1393 € | 0 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1410 € | 0 € | -1410 € | - | 0 € | -1410 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 268 € | 0 € | 360 € | 0 € | 628 € | 0 € | 0 € | 0 € | 0 € | 628 € | - | 2074 € | 0 € | 0 € | -1446 € | 628 € | 628 € |
| 2023 | 398 € | 0 € | 498 € | 0 € | 896 € | 0 € | 0 € | 0 € | 0 € | 896 € | - | 1320 € | 0 € | 0 € | -424 € | 896 € | 896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 € | 19.0% | 90 € | 150 € | 2+100% |
| 2023 | 210 € | 162.5% | 60 € | 100 € | 10% |
| 2022 | 80 € | - | 50 € | 80 € | 1 |