| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 915 € | - | - | - | - | - | - | 8992 € | 12 923 € | 0 € | 18 304 € | 13 993 € | 2788 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5824 € | 0 € | 5824 € | - | 0 € | 5824 € |
| 2024 | 13 133 € | - | - | - | - | - | - | 10 315 € | 2818 € | 0 € | 11 490 € | 5039 € | 1451 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5084 € | 0 € | -5084 € | - | 0 € | -5084 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6507 € | 0 € | 811 € | 565 € | 7883 € | 0 € | 0 € | 23 636 € | 23 636 € | 31 519 € | - | 16 195 € | 0 € | 0 € | 15 324 € | 31 519 € | 31 519 € |
| 2024 | 586 € | 0 € | 861 € | 4143 € | 5590 € | 0 € | 0 € | 15 710 € | 15 710 € | 21 300 € | - | 11 800 € | 0 € | 0 € | 9500 € | 21 300 € | 21 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7910 € | 55.7% | 1410 € | 3890 € | 20% |
| 2023 | 5080 € | 96.1% | 1130 € | 3030 € | 20% |
| 2022 | 2590 € | - | 390 € | 640 € | 2 |