| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 123 619 € | 0 € | 0 € | 12 500 € | 0 € | 0 € | 0 € | - | - | - | - | - | 129 198 € | 0 € | 0 € | 0 € | - | 444 € | - | - | 6477 € | 0 € | 6477 € | - | 0 € | 6477 € |
| 2024 | 161 986 € | 0 € | 0 € | 2230 € | 0 € | 0 € | 0 € | - | - | - | - | - | 210 727 € | 0 € | 0 € | 0 € | - | 354 € | - | - | -46 865 € | 0 € | -46 865 € | - | 0 € | -46 865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 591 € | 0 € | 6998 € | 0 € | 35 589 € | 0 € | 0 € | 103 387 € | 103 387 € | 138 976 € | - | 4512 € | 0 € | 0 € | 134 464 € | 138 976 € | 138 976 € |
| 2024 | 30 752 € | 0 € | 14 986 € | 0 € | 45 738 € | 0 € | 0 € | 90 153 € | 90 153 € | 135 891 € | - | 10 604 € | 0 € | 0 € | 125 287 € | 135 891 € | 135 891 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6590 € | 7422.2% | 680 € | 2910 € | 10% |
| 2023 | -90 € | 95.5% | 410 € | 2560 € | 10% |
| 2022 | -2010 € | - | 240 € | 2070 € | 1 |