| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 176 206 € | - | - | - | - | - | - | 178 143 € | -1937 € | 3283 € | 3092 € | 0 € | 56 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8368 € | 0 € | -8368 € | - | 0 € | -8368 € |
| 2024 | 147 978 € | - | - | - | - | - | - | 128 634 € | 19 344 € | 3512 € | 2965 € | 0 € | 45 € | 0 € | 0 € | 8 € | - | 0 € | - | - | 12 830 € | 0 € | 12 830 € | - | 0 € | 12 830 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5224 € | 0 € | 2572 € | 0 € | 7796 € | 0 € | 0 € | 4002 € | 4002 € | 11 798 € | - | 5191 € | 0 € | 0 € | 6607 € | 11 798 € | 11 798 € |
| 2024 | 12 937 € | 0 € | 2497 € | 0 € | 15 434 € | 0 € | 0 € | 4002 € | 4002 € | 19 436 € | - | 4461 € | 0 € | 0 € | 14 975 € | 19 436 € | 19 436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 570 € | 3.4% | 6250 € | 9510 € | 1-50% |
| 2023 | 36 840 € | 8.2% | 7520 € | 12 410 € | 20% |
| 2022 | 40 140 € | - | 9100 € | 15 140 € | 2 |