| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 144 € | - | - | - | - | - | - | 157 € | 16 987 € | 13 327 € | 3601 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 € | 0 € | 59 € | - | 0 € | 59 € |
| 2024 | 16 371 € | - | - | - | - | - | - | 123 € | 16 248 € | 13 048 € | 3838 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -638 € | 0 € | -638 € | - | 0 € | -638 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 497 € | 0 € | 0 € | 27 € | 524 € | 0 € | 0 € | 0 € | 0 € | 524 € | - | 1580 € | 0 € | 0 € | -1056 € | 524 € | 524 € |
| 2024 | 105 € | 0 € | 115 € | 61 € | 281 € | 0 € | 0 € | 0 € | 0 € | 281 € | - | 1397 € | 0 € | 0 € | -1116 € | 281 € | 281 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4850 € | 4.1% | 720 € | 4120 € | 30% |
| 2023 | 4660 € | 13.9% | 720 € | 3930 € | 30% |
| 2022 | 4090 € | - | 780 € | 3300 € | 3 |