| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 370 € | - | - | - | - | - | - | 68 551 € | 8819 € | 0 € | 3257 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3009 € | - | - | 2553 € | 0 € | 2553 € | - | 0 € | 2553 € |
| 2023 | 76 199 € | - | - | - | - | - | - | 66 700 € | 9499 € | 0 € | 3807 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3011 € | - | - | 2681 € | 0 € | 2681 € | - | 0 € | 2681 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 € | 0 € | 22 063 € | 0 € | 22 141 € | 0 € | 0 € | 546 781 € | 546 781 € | 568 922 € | - | 19 145 € | 481 210 € | 0 € | 68 567 € | 568 922 € | 568 922 € |
| 2023 | 3543 € | 0 € | 21 501 € | 0 € | 25 044 € | 0 € | 0 € | 563 026 € | 563 026 € | 588 070 € | - | 30 196 € | 491 860 € | 0 € | 66 014 € | 588 070 € | 588 070 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 280 € | 69.3% | 3200 € | 3320 € | 10% |
| 2023 | 12 570 € | 15.2% | 3040 € | 3050 € | 1-50% |
| 2022 | 14 820 € | - | 4240 € | 2960 € | 2 |