| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7 498 359 € | - | - | - | - | - | - | 7 003 349 € | 495 010 € | 338 676 € | 30 641 € | 141 € | 2507 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 123 327 € | 8500 € | 114 827 € | - | 0 € | 114 827 € |
| 2023 | 1 485 331 € | - | - | - | - | - | - | 1 295 331 € | 190 000 € | 32 287 € | 14 138 € | 0 € | 7031 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 136 544 € | 10 954 € | 125 590 € | - | 0 € | 125 590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 164 094 € | 0 € | 45 513 € | 45 235 € | 254 842 € | 0 € | 7765 € | 88 007 € | 95 772 € | 350 614 € | - | 12 280 € | 15 033 € | 48 000 € | 275 301 € | 350 614 € | 302 614 € |
| 2023 | 150 572 € | 0 € | 17 396 € | 82 766 € | 250 734 € | 0 € | 7765 € | 34 965 € | 42 730 € | 293 464 € | - | 79 297 € | 19 694 € | 0 € | 194 473 € | 293 464 € | 293 464 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 469 000 € | 4680.3% | 46 620 € | 79 340 € | 4+300% |
| 2023 | 30 730 € | 70.9% | 3020 € | 6210 € | 1-50% |
| 2022 | 105 570 € | - | 1930 € | 4020 € | 2 |