| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 091 074 € | - | - | - | - | - | - | 1 030 053 € | 61 021 € | 40 035 € | 267 € | 0 € | 6658 € | 0 € | 0 € | 0 € | - | 621 € | - | - | 13 440 € | 0 € | 13 440 € | - | 0 € | 13 440 € |
| 2023 | 1 133 227 € | - | - | - | - | - | - | 1 093 720 € | 39 507 € | 15 156 € | 9077 € | 5948 € | 116 € | 0 € | 0 € | 0 € | - | 712 € | - | - | 20 394 € | 0 € | 20 394 € | - | 0 € | 20 394 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 834 € | 0 € | 26 574 € | 24 779 € | 89 187 € | 0 € | 450 € | 47 567 € | 48 017 € | 137 204 € | - | 20 591 € | 0 € | 0 € | 116 613 € | 137 204 € | 137 204 € |
| 2023 | 33 202 € | 0 € | 51 833 € | 18 222 € | 103 257 € | 0 € | 40 € | 43 221 € | 43 261 € | 146 518 € | - | 35 274 € | 8071 € | 0 € | 103 173 € | 146 518 € | 146 518 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 203 030 € | 2.3% | 6730 € | 10 970 € | 5+25% |
| 2023 | 207 860 € | 1281.1% | 4920 € | 8020 € | 4+33% |
| 2022 | 15 050 € | - | 2010 € | 3280 € | 3 |