| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 164 € | - | - | - | - | - | - | 1994 € | 8170 € | 7967 € | 344 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -142 € | 0 € | -142 € | - | 0 € | -142 € |
| 2023 | 7836 € | - | - | - | - | - | - | 1275 € | 6561 € | 7743 € | 628 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1810 € | 0 € | -1810 € | - | 0 € | -1810 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 395 € | 0 € | 80 € | 0 € | 475 € | 0 € | 0 € | 0 € | 0 € | 475 € | - | 3723 € | 0 € | 0 € | -3248 € | 475 € | 475 € |
| 2023 | 813 € | 0 € | 84 € | 0 € | 897 € | 0 € | 0 € | 0 € | 0 € | 897 € | - | 4003 € | 0 € | 0 € | -3106 € | 897 € | 897 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1870 € | 44.8% | 160 € | 1300 € | - |
| 2023 | 3390 € | 11400.0% | 220 € | 1910 € | 1 |
| 2022 | -30 € | - | 0 € | 160 € | - |