| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 56 441 € | - | - | - | - | - | - | 2772 € | 53 669 € | 3620 € | 13 661 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 121 € | - | - | 36 267 € | 8058 € | 28 209 € | - | 19 000 € | 9209 € |
| 2024 | 57 095 € | - | - | - | - | - | - | 78 € | 57 017 € | 2402 € | 13 884 € | 0 € | 768 € | 0 € | 0 € | 0 € | - | 21 € | - | - | 39 942 € | 6485 € | 33 457 € | - | 20 225 € | 13 232 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2205 € | 0 € | 9257 € | 0 € | 11 462 € | 0 € | 0 € | 7686 € | 7686 € | 19 148 € | - | 5758 € | 1381 € | 0 € | 12 009 € | 19 148 € | 19 148 € |
| 2024 | 67 € | 0 € | 18 569 € | 0 € | 18 636 € | 0 € | 0 € | 0 € | 0 € | 18 636 € | - | 2604 € | 0 € | 0 € | 16 032 € | 18 636 € | 18 636 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 440 € | 72.8% | 1880 € | 4530 € | 10% |
| 2023 | 6620 € | 207.9% | 2200 € | 4710 € | 10% |
| 2022 | 2150 € | - | 790 € | 1500 € | 1 |