| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7 303 032 € | - | - | - | - | - | - | 6 298 963 € | 1 004 069 € | 210 296 € | 399 324 € | 28 026 € | 8614 € | 0 € | 0 € | 344 € | - | 1078 € | - | - | 413 127 € | 25 € | 413 102 € | - | 0 € | 413 102 € |
| 2023 | 4 944 128 € | - | - | - | - | - | - | 4 099 429 € | 844 699 € | 197 940 € | 473 987 € | 14 870 € | 19 218 € | 0 € | 0 € | 426 € | - | 2625 € | - | - | 166 225 € | 15 € | 166 210 € | - | 0 € | 166 210 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 395 109 € | 0 € | 874 509 € | 0 € | 1 269 618 € | 0 € | 0 € | 109 971 € | 109 971 € | 1 379 589 € | - | 892 596 € | 0 € | 0 € | 486 993 € | 1 379 589 € | 1 379 589 € |
| 2023 | 141 821 € | 0 € | 653 318 € | 0 € | 795 139 € | 0 € | 0 € | 129 196 € | 129 196 € | 924 335 € | - | 623 212 € | 33 481 € | 0 € | 267 642 € | 924 335 € | 924 335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 659 060 € | 1.1% | 241 350 € | 425 970 € | 59+9% |
| 2023 | 666 630 € | 29.8% | 245 460 € | 431 230 € | 54+17% |
| 2022 | 513 470 € | - | 175 050 € | 307 470 € | 46 |