| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 700 047 € | - | - | - | - | - | - | 612 818 € | 87 229 € | 0 € | 68 562 € | 2076 € | 2 € | 0 € | 0 € | 0 € | - | 662 € | - | - | 20 079 € | 25 148 € | -5069 € | - | 94 304 € | -99 373 € |
| 2023 | 3 896 837 € | - | - | - | - | - | - | 3 422 602 € | 474 235 € | 0 € | 123 883 € | 9645 € | 13 € | 0 € | 0 € | 0 € | - | 1420 € | - | - | 358 564 € | 14 348 € | 344 216 € | - | 57 191 € | 287 025 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 394 310 € | 0 € | 397 € | 0 € | 394 707 € | 0 € | 0 € | 32 115 € | 32 115 € | 426 822 € | - | 31 943 € | 0 € | 0 € | 394 879 € | 426 822 € | 426 822 € |
| 2023 | 888 801 € | 0 € | 136 266 € | 0 € | 1 025 067 € | 0 € | 0 € | 43 030 € | 43 030 € | 1 068 097 € | - | 573 845 € | 0 € | 0 € | 494 252 € | 1 068 097 € | 1 068 097 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 910 € | 43.8% | 18 390 € | 30 810 € | 6-33% |
| 2023 | 83 430 € | 40.1% | 27 410 € | 48 430 € | 90% |
| 2022 | 59 540 € | - | 22 830 € | 41 180 € | 9 |