| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 794 000 € | - | - | - | - | - | - | 897 112 € | -103 112 € | 233 750 € | 40 442 € | 60 338 € | 50 852 € | 0 € | 0 € | 0 € | - | 12 507 € | - | - | -380 325 € | 35 021 € | -415 346 € | - | 0 € | -415 346 € |
| 2022 | 2 028 646 € | - | - | - | - | - | - | 893 943 € | 1 134 703 € | 256 016 € | 44 576 € | 2 € | 87 006 € | 0 € | 0 € | 0 € | - | 6447 € | - | - | 740 660 € | 109 716 € | 630 944 € | - | 155 459 € | 475 485 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 8230 € | 0 € | 176 464 € | 2238 € | 186 932 € | 0 € | 0 € | 12 649 € | 12 649 € | 199 581 € | - | 248 560 € | 18 082 € | 0 € | -67 061 € | 199 581 € | 199 581 € |
| 2022 | 93 561 € | 0 € | 593 813 € | 1999 € | 689 373 € | 0 € | 0 € | 75 257 € | 75 257 € | 764 630 € | - | 161 459 € | 124 886 € | 0 € | 478 285 € | 764 630 € | 764 630 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 310 € | 88.2% | 16 800 € | 23 970 € | 1-96% |
| 2023 | 266 320 € | 9.0% | 94 410 € | 163 240 € | 23+5% |
| 2022 | 292 590 € | - | 88 360 € | 143 890 € | 22 |