| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 24 231 € | -24 231 € | 192 243 € | 8378 € | 3982 € | 19 € | 0 € | 0 € | 0 € | - | 2242 € | - | - | -223 131 € | 0 € | -223 131 € | - | 0 € | -223 131 € |
| 2023 | 68 158 € | - | - | - | - | - | - | 176 781 € | -108 623 € | 104 203 € | 30 283 € | 1 164 285 € | 2502 € | 0 € | 0 € | 0 € | - | 251 399 € | - | - | 667 275 € | 977 € | 666 298 € | - | 0 € | 666 298 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 580 € | 0 € | 5715 € | 1370 € | 18 665 € | 136 275 € | 0 € | 357 367 € | 493 642 € | 512 307 € | - | 211 269 € | 0 € | 0 € | 301 038 € | 512 307 € | 512 307 € |
| 2023 | 60 018 € | 0 € | 11 634 € | 2315 € | 73 967 € | 136 275 € | 0 € | 372 467 € | 508 742 € | 582 709 € | - | 42 787 € | 15 753 € | 0 € | 524 169 € | 582 709 € | 582 709 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 820 € | 174.2% | 2110 € | 3270 € | 4-60% |
| 2023 | 14 590 € | 68.2% | 5460 € | 9780 € | 10-17% |
| 2022 | 45 820 € | - | 14 100 € | 23 720 € | 12 |