| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 530 051 € | - | - | - | - | - | - | 765 133 € | 764 918 € | 456 053 € | 53 852 € | 2500 € | 6397 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 251 116 € | 17 264 € | 233 852 € | - | 0 € | 233 852 € |
| 2024 | 1 283 342 € | - | - | - | - | - | - | 670 129 € | 613 213 € | 512 264 € | 56 647 € | 10 687 € | 16 758 € | 0 € | 0 € | 0 € | - | 579 € | - | - | 37 652 € | 17 845 € | 19 807 € | - | 0 € | 19 807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 175 895 € | 0 € | 161 337 € | 9315 € | 346 547 € | 0 € | 0 € | 24 082 € | 24 082 € | 370 629 € | - | 133 257 € | 519 € | 0 € | 236 853 € | 370 629 € | 370 629 € |
| 2024 | 153 648 € | 0 € | 170 248 € | 1228 € | 325 124 € | 0 € | 0 € | 22 457 € | 22 457 € | 347 581 € | - | 255 480 € | 388 € | 0 € | 91 713 € | 347 581 € | 347 581 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 339 000 € | 34.0% | 55 100 € | 96 880 € | 11-21% |
| 2023 | 252 930 € | 27.6% | 58 230 € | 94 120 € | 14-7% |
| 2022 | 349 140 € | - | 67 430 € | 110 200 € | 15 |