| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 64 568 € | - | - | - | - | - | - | 26 884 € | 37 684 € | 0 € | 335 € | 3966 € | 2157 € | 0 € | 0 € | 0 € | - | 44 € | - | - | 39 114 € | 7063 € | 32 051 € | - | 0 € | 32 051 € |
| 2021 | 89 501 € | - | - | - | - | - | - | 46 046 € | 43 455 € | 0 € | 360 € | 4288 € | 7687 € | 0 € | 0 € | 0 € | - | 325 € | - | - | 39 371 € | 4984 € | 34 387 € | - | 0 € | 34 387 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 3080 € | 0 € | 65 697 € | 0 € | 68 777 € | 0 € | 0 € | 14 927 € | 14 927 € | 83 704 € | - | 24 817 € | 0 € | 0 € | 58 887 € | 83 704 € | 83 704 € |
| 2021 | 72 € | 0 € | 59 968 € | 0 € | 60 040 € | 0 € | 29 € | 24 742 € | 24 771 € | 84 811 € | - | 29 725 € | 0 € | 0 € | 55 086 € | 84 811 € | 84 811 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 140 € | - | 1670 € | 1240 € | 2-33% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 30% |
| 2022 | 25 570 € | - | 1870 € | 2700 € | 3 |