| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 149 127 € | - | - | - | - | - | - | 193 245 € | -44 118 € | 0 € | 18 733 € | 0 € | 117 € | 0 € | 0 € | 0 € | - | 3976 € | - | - | -66 944 € | 0 € | -66 944 € | - | 0 € | -66 944 € |
| 2023 | 386 979 € | - | - | - | - | - | - | 332 104 € | 54 875 € | 0 € | 43 713 € | 8470 € | 387 € | 0 € | 0 € | 0 € | - | 1230 € | - | - | 18 015 € | 97 € | 17 918 € | - | 0 € | 17 918 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 958 € | 0 € | 133 653 € | 19 800 € | 154 411 € | 0 € | 0 € | 2857 € | 2857 € | 157 268 € | - | 181 691 € | 0 € | 0 € | -24 423 € | 157 268 € | 157 268 € |
| 2023 | 5834 € | 0 € | 132 104 € | 110 316 € | 248 254 € | 0 € | 0 € | 4024 € | 4024 € | 252 278 € | - | 187 345 € | 0 € | 0 € | 64 933 € | 252 278 € | 252 278 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7960 € | 39.4% | 6010 € | 10 290 € | 12+9% |
| 2023 | 13 130 € | 203.2% | 8900 € | 18 610 € | 11+38% |
| 2022 | 4330 € | - | 4950 € | 9580 € | 8 |