| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 125 000 € | - | - | - | - | - | - | 0 € | 125 000 € | 92 785 € | 0 € | 0 € | 21 804 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 411 € | 0 € | 10 411 € | - | 0 € | 10 411 € |
| 2019 | 23 330 € | - | - | - | - | - | - | 0 € | 23 330 € | 78 001 € | 22 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -54 693 € | 0 € | -54 693 € | - | 0 € | -54 693 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 22 149 € | 0 € | 12 358 € | 0 € | 34 507 € | 0 € | 0 € | 0 € | 0 € | 34 507 € | - | 0 € | 75 758 € | 0 € | -41 251 € | 34 507 € | 34 507 € |
| 2019 | 10 651 € | 0 € | 6254 € | 0 € | 16 905 € | 0 € | 0 € | 0 € | 0 € | 16 905 € | - | 0 € | 68 567 € | 0 € | -51 662 € | 16 905 € | 16 905 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||