| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 000 € | - | - | - | - | - | - | 62 684 € | 57 316 € | 0 € | 15 744 € | 584 € | 2600 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 556 € | 0 € | 39 556 € | - | 0 € | 39 556 € |
| 2023 | 610 000 € | - | - | - | - | - | - | 189 682 € | 420 318 € | 1196 € | 2991 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 429 € | - | - | 415 702 € | 0 € | 415 702 € | - | 0 € | 415 702 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 137 055 € | 0 € | 664 570 € | 134 000 € | 935 625 € | 0 € | 0 € | 291 649 € | 291 649 € | 1 227 274 € | - | 438 590 € | 0 € | 0 € | 788 684 € | 1 227 274 € | 1 227 274 € |
| 2023 | 361 563 € | 0 € | 510 871 € | 134 000 € | 1 006 434 € | 0 € | 0 € | 327 375 € | 327 375 € | 1 333 809 € | - | 587 480 € | 0 € | 0 € | 746 329 € | 1 333 809 € | 1 333 809 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 280 € | 1197.2% | 1660 € | 2710 € | 2 |
| 2023 | 2180 € | 4260.0% | 10 € | 20 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |