| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 0 € | - | - | - | - | - | - | 9189 € | -9189 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 115 € | - | 24 € | - | - | -9098 € | 100 € | -9198 € | - | 0 € | -9198 € |
| 2020 | 0 € | - | - | - | - | - | - | 7096 € | -7096 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 124 € | - | - | -7220 € | 50 € | -7270 € | - | 0 € | -7270 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1887 € | 0 € | 0 € | 0 € | 1887 € | 0 € | 0 € | 1142 € | 1142 € | 3029 € | - | 14 190 € | 0 € | 0 € | -11 161 € | 3029 € | 3029 € |
| 2020 | 1930 € | 0 € | 0 € | 0 € | 1930 € | 0 € | 0 € | 10 284 € | 10 284 € | 12 214 € | - | 14 177 € | 0 € | 0 € | -1963 € | 12 214 € | 12 214 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |