| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 247 562 € | - | - | - | - | - | - | 253 748 € | -6186 € | 13 807 € | 1540 € | 0 € | 0 € | 0 € | 0 € | 56 € | - | 952 € | - | - | -22 429 € | 0 € | -22 429 € | - | 0 € | -22 429 € |
| 2023 | 314 254 € | - | - | - | - | - | - | 307 061 € | 7193 € | 17 623 € | 2617 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1014 € | - | - | -14 061 € | 0 € | -14 061 € | - | 0 € | -14 061 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1485 € | 0 € | 3994 € | 44 897 € | 50 376 € | 0 € | 0 € | 23 309 € | 23 309 € | 73 685 € | - | 85 188 € | 0 € | 0 € | -11 503 € | 73 685 € | 73 685 € |
| 2023 | 1275 € | 0 € | 5848 € | 42 076 € | 49 199 € | 0 € | 0 € | 29 174 € | 29 174 € | 78 373 € | - | 67 447 € | 0 € | 0 € | 10 926 € | 78 373 € | 78 373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 670 € | 0.3% | 15 520 € | 30 120 € | 90% |
| 2023 | 71 900 € | 15.4% | 16 390 € | 28 480 € | 9-10% |
| 2022 | 62 290 € | - | 11 620 € | 20 100 € | 10 |