| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 153 290 € | - | - | - | - | - | - | 12 849 € | 140 441 € | 1854 € | 55 148 € | 0 € | 2981 € | 0 € | 0 € | 0 € | - | 596 € | - | - | 79 862 € | 178 € | 79 684 € | - | 0 € | 79 684 € |
| 2023 | 137 754 € | - | - | - | - | - | - | 14 644 € | 123 110 € | 4371 € | 79 778 € | 6378 € | 12 706 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 633 € | 2644 € | 29 989 € | - | 0 € | 29 989 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 346 € | 0 € | 378 025 € | 0 € | 378 371 € | 0 € | 0 € | 0 € | 0 € | 378 371 € | - | 15 082 € | 0 € | 0 € | 363 289 € | 378 371 € | 378 371 € |
| 2023 | 1872 € | 0 € | 316 413 € | 0 € | 318 285 € | 0 € | 0 € | 539 € | 539 € | 318 824 € | - | 35 219 € | 0 € | 0 € | 283 605 € | 318 824 € | 318 824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 090 € | 92.6% | 6400 € | 3590 € | 10% |
| 2023 | 26 520 € | 34.6% | 2860 € | 1750 € | 10% |
| 2022 | 40 530 € | - | 3730 € | 2060 € | 1 |