| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 331 € | - | - | - | - | - | - | 10 941 € | 8390 € | 4312 € | 20 830 € | 474 € | 69 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 347 € | 0 € | -16 347 € | - | 0 € | -16 347 € |
| 2024 | 30 655 € | - | - | - | - | - | - | 0 € | 30 655 € | 39 413 € | 27 591 € | 0 € | 0 € | 0 € | 0 € | 99 990 € | - | 0 € | - | - | 63 641 € | 0 € | 63 641 € | - | 0 € | 63 641 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4688 € | 0 € | 793 € | 0 € | 5481 € | 0 € | 39 116 € | 165 € | 39 281 € | 44 762 € | - | 1215 € | 0 € | 0 € | 43 547 € | 44 762 € | 44 762 € |
| 2024 | 15 110 € | 0 € | 320 € | 0 € | 15 430 € | 0 € | 44 855 € | 2347 € | 47 202 € | 62 632 € | - | 2738 € | 0 € | 0 € | 59 894 € | 62 632 € | 62 632 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6440 € | 88.7% | 1070 € | 5520 € | 1-67% |
| 2023 | 56 860 € | 186.0% | 10 000 € | 27 680 € | 3+200% |
| 2022 | 19 880 € | - | 2120 € | 3590 € | 1 |