| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 316 761 € | - | - | - | - | - | - | 312 909 € | 3852 € | 0 € | 15 287 € | 0 € | 0 € | 0 € | 10 500 € | 0 € | - | 97 € | - | - | -1032 € | 0 € | -1032 € | - | 0 € | -1032 € |
| 2023 | 279 914 € | - | - | - | - | - | - | 289 779 € | -9865 € | 0 € | 15 275 € | 0 € | 0 € | 0 € | 21 000 € | 0 € | - | 37 € | - | - | -4177 € | 0 € | -4177 € | - | 0 € | -4177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1456 € | 0 € | 833 € | 23 040 € | 25 329 € | 0 € | 0 € | 0 € | 0 € | 25 329 € | - | 121 526 € | 0 € | 0 € | -96 197 € | 25 329 € | 25 329 € |
| 2023 | 1416 € | 0 € | 468 € | 18 909 € | 20 793 € | 0 € | 0 € | 0 € | 0 € | 20 793 € | - | 115 958 € | 0 € | 0 € | -95 165 € | 20 793 € | 20 793 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 900 € | 28.7% | 3100 € | 15 230 € | 60% |
| 2023 | 21 670 € | 35.8% | 2480 € | 15 350 € | 6-14% |
| 2022 | 15 960 € | - | 2260 € | 10 870 € | 7 |