| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 67 406 € | - | - | - | - | - | - | 40 930 € | 26 476 € | 36 554 € | 2925 € | 11 400 € | 200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1803 € | 0 € | -1803 € | - | 0 € | -1803 € |
| 2024 | 49 290 € | - | - | - | - | - | - | 16 281 € | 33 009 € | 34 021 € | 2727 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3749 € | 0 € | -3749 € | - | 0 € | -3749 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3524 € | 0 € | 0 € | 1017 € | 4541 € | 0 € | 0 € | 0 € | 0 € | 4541 € | - | 36 361 € | 0 € | 0 € | -31 820 € | 4541 € | 4541 € |
| 2024 | 4403 € | 0 € | 320 € | 1834 € | 6557 € | 0 € | 0 € | 0 € | 0 € | 6557 € | - | 36 574 € | 0 € | 0 € | -30 017 € | 6557 € | 6557 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4690 € | 47.9% | 1380 € | 3560 € | 20% |
| 2023 | 3170 € | 44.7% | 1000 € | 3190 € | 2-33% |
| 2022 | 5730 € | - | 1770 € | 4520 € | 3 |