| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 778 000 € | - | - | - | - | - | - | 66 600 € | 711 400 € | 0 € | 12 286 € | 0 € | 0 € | 0 € | 0 € | 21 996 € | - | 8714 € | - | - | 712 396 € | 0 € | 712 396 € | - | 0 € | 712 396 € |
| 2024 | 225 250 € | - | - | - | - | - | - | 26 209 € | 199 041 € | 3158 € | 14 952 € | 0 € | 760 € | 0 € | 0 € | 26 114 € | - | 1371 € | - | - | 204 914 € | 224 250 € | -19 336 € | - | 0 € | -19 336 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 719 € | 0 € | 1 261 789 € | 0 € | 1 279 508 € | 0 € | 0 € | 0 € | 0 € | 1 279 508 € | - | 0 € | 0 € | 0 € | 1 279 508 € | 1 279 508 € | - |
| 2024 | 33 419 € | 0 € | 974 952 € | 66 590 € | 1 074 961 € | 0 € | 0 € | 0 € | 0 € | 1 074 961 € | - | 302 478 € | 205 371 € | 0 € | 567 112 € | 1 074 961 € | 1 074 961 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 205 340 € | 4995.3% | 1740 € | 2840 € | 10% |
| 2023 | 4030 € | 92.4% | 1530 € | 2500 € | 10% |
| 2022 | 53 300 € | - | 1250 € | 2050 € | 1 |