| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 458 € | - | - | - | - | - | - | 58 600 € | -39 142 € | 0 € | 3585 € | 0 € | 950 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 677 € | 0 € | -43 677 € | - | 0 € | -43 677 € |
| 2024 | 10 000 € | - | - | - | - | - | - | 58 960 € | -48 960 € | 0 € | 5760 € | 0 € | 16 056 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -70 776 € | 0 € | -70 776 € | - | 0 € | -70 776 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 53 174 € | 0 € | 62 908 € | 1100 € | 117 182 € | 0 € | 0 € | 6739 € | 6739 € | 123 921 € | - | 142 457 € | 114 261 € | 0 € | -132 797 € | 123 921 € | 123 921 € |
| 2024 | 1266 € | 0 € | 60 202 € | 0 € | 61 468 € | 0 € | 0 € | 10 701 € | 10 701 € | 72 169 € | - | 70 028 € | 91 261 € | 0 € | -89 120 € | 72 169 € | 72 169 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 590 € | 52.8% | 16 380 € | 28 710 € | 2-67% |
| 2023 | 124 190 € | 225.3% | 27 250 € | 47 980 € | 6+200% |
| 2022 | 38 180 € | - | 6290 € | 10 620 € | 2 |