| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5220 € | - | - | - | - | - | - | 0 € | 5220 € | 4336 € | 167 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 717 € | 0 € | 717 € | - | 0 € | 717 € |
| 2024 | 4551 € | - | - | - | - | - | - | 0 € | 4551 € | 3607 € | 89 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 855 € | 0 € | 855 € | - | 0 € | 855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 927 € | 0 € | 0 € | 0 € | 927 € | 0 € | 0 € | 0 € | 0 € | 927 € | - | 100 € | 0 € | 0 € | 827 € | 927 € | 927 € |
| 2024 | 201 € | 0 € | 0 € | 0 € | 201 € | 0 € | 0 € | 0 € | 0 € | 201 € | - | 91 € | 0 € | 0 € | 110 € | 201 € | 201 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 970 € | 32.9% | 0 € | 970 € | 10% |
| 2023 | 730 € | 23.2% | 0 € | 730 € | 10% |
| 2022 | 950 € | - | 150 € | 710 € | 1 |