| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 771 348 € | - | - | - | - | - | - | 446 945 € | 324 403 € | 66 207 € | 28 178 € | 0 € | 81 417 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 148 601 € | 601 € | 148 000 € | - | 0 € | 148 000 € |
| 2023 | 534 023 € | - | - | - | - | - | - | 446 732 € | 87 291 € | 20 233 € | 9378 € | 0 € | 45 506 € | 0 € | 0 € | 0 € | - | 1609 € | - | - | 10 565 € | 469 € | 10 096 € | - | 0 € | 10 096 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 96 132 € | 0 € | 73 894 € | 92 091 € | 262 117 € | 24 449 € | 0 € | 33 578 € | 58 027 € | 320 144 € | - | 61 688 € | 9287 € | 0 € | 249 169 € | 320 144 € | 320 144 € |
| 2023 | 5248 € | 0 € | 94 729 € | 12 542 € | 112 519 € | 24 449 € | 0 € | 34 663 € | 59 112 € | 171 631 € | - | 54 448 € | 16 014 € | 0 € | 101 169 € | 171 631 € | 171 631 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 147 550 € | 124.8% | 8660 € | 17 090 € | 3+50% |
| 2023 | 65 630 € | 49.9% | 8250 € | 14 900 € | 2-33% |
| 2022 | 43 790 € | - | 10 540 € | 19 850 € | 3 |