| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 38 283 € | -38 283 € | 0 € | 17 577 € | 277 € | 204 651 € | 756 000 € | 0 € | 1377 € | - | 8892 € | - | - | 488 251 € | 0 € | 488 251 € | - | 45 000 € | 443 251 € |
| 2023 | 0 € | - | - | - | - | - | - | 11 732 € | -11 732 € | 0 € | 20 570 € | 0 € | 0 € | 618 763 € | 0 € | 7579 € | - | 798 € | - | - | 593 242 € | 0 € | 593 242 € | - | 0 € | 593 242 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 348 € | 0 € | 177 537 € | 0 € | 227 885 € | 4 247 762 € | 0 € | 2510 € | 4 250 272 € | 4 478 157 € | - | 701 566 € | 3 322 654 € | 0 € | 453 937 € | 4 478 157 € | 4 478 157 € |
| 2023 | 20 838 € | 0 € | 161 641 € | 0 € | 182 479 € | 4 614 913 € | 0 € | 5315 € | 4 620 228 € | 4 802 707 € | - | 522 867 € | 3 269 154 € | 0 € | 1 010 686 € | 4 802 707 € | 4 802 707 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7980 € | 22.8% | 2270 € | 5700 € | 30% |
| 2023 | 6500 € | 73.8% | 1720 € | 4770 € | 3+50% |
| 2022 | 3740 € | - | 850 € | 2880 € | 2 |