| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 831 € | - | - | - | - | - | - | 74 928 € | 35 903 € | 15 404 € | 14 281 € | 30 949 € | 241 € | 0 € | 0 € | 48 189 € | - | 1191 € | - | - | 83 924 € | 7967 € | 75 957 € | - | 0 € | 75 957 € |
| 2023 | 158 639 € | - | - | - | - | - | - | 98 008 € | 60 631 € | 33 342 € | 20 099 € | 9724 € | 288 € | 0 € | 0 € | 25 697 € | - | 877 € | - | - | 41 446 € | 5046 € | 36 400 € | - | 0 € | 36 400 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 552 € | 0 € | 289 426 € | 5 € | 355 983 € | 420 000 € | 0 € | 38 837 € | 458 837 € | 814 820 € | - | 256 639 € | 19 848 € | 0 € | 538 333 € | 814 820 € | 814 820 € |
| 2023 | 71 155 € | 0 € | 424 340 € | 8 € | 495 503 € | 0 € | 0 € | 9850 € | 9850 € | 505 353 € | - | 11 128 € | 0 € | 0 € | 494 225 € | 505 353 € | 505 353 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 550 € | 0.2% | 7740 € | 16 530 € | 5-29% |
| 2023 | 32 610 € | 12.8% | 7810 € | 19 130 € | 70% |
| 2022 | 37 410 € | - | 7770 € | 19 600 € | 7 |