| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 468 938 € | - | - | - | - | - | - | 1 143 718 € | 325 220 € | 0 € | 15 472 € | 4500 € | 5935 € | 0 € | 0 € | 8954 € | - | 0 € | - | - | 317 267 € | 1491 € | 315 776 € | - | 0 € | 315 776 € |
| 2023 | 1 352 602 € | - | - | - | - | - | - | 1 018 092 € | 334 510 € | 0 € | 8962 € | 6180 € | 0 € | 0 € | 0 € | 259 € | - | 0 € | - | - | 331 987 € | 0 € | 331 987 € | - | 0 € | 331 987 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 367 369 € | 0 € | 42 283 € | 39 371 € | 449 023 € | 0 € | 0 € | 37 316 € | 37 316 € | 486 339 € | - | 126 769 € | 0 € | 0 € | 359 570 € | 486 339 € | 486 339 € |
| 2023 | 295 138 € | 0 € | 32 499 € | 35 426 € | 363 063 € | 0 € | 0 € | 47 795 € | 47 795 € | 410 858 € | - | 76 071 € | 0 € | 0 € | 334 787 € | 410 858 € | 410 858 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 271 240 € | 7.9% | 80 660 € | 137 340 € | 29+21% |
| 2023 | 251 470 € | 17.9% | 74 290 € | 130 040 € | 24-4% |
| 2022 | 213 250 € | - | 63 850 € | 109 290 € | 25 |