| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 18 058 € | -18 058 € | 0 € | 2775 € | 5 € | 346 € | 0 € | 0 € | 0 € | - | 17 496 € | - | - | -38 670 € | 0 € | -38 670 € | - | 0 € | -38 670 € |
| 2023 | 345 296 € | - | - | - | - | - | - | 79 485 € | 265 811 € | 560 423 € | 38 185 € | 832 € | 54 069 € | 0 € | 0 € | 0 € | - | 4801 € | - | - | -390 835 € | 0 € | -390 835 € | - | 0 € | -390 835 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 811 € | 0 € | 630 € | 1072 € | 2513 € | 0 € | 0 € | 0 € | 0 € | 2513 € | - | 91 183 € | 339 292 € | 0 € | -427 962 € | 2513 € | 2513 € |
| 2023 | 880 € | 0 € | 4406 € | 1072 € | 6358 € | 0 € | 0 € | 0 € | 0 € | 6358 € | - | 95 855 € | 299 795 € | 0 € | -389 292 € | 6358 € | 6358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4750 € | 59.7% | 380 € | 290 € | 10% |
| 2023 | 11 780 € | - | 6720 € | 450 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |